Your Broker for worldwide trading

The 2024 annual financial statements for the DGI model portfolio

The turn of the year is a good time to take stock and look ahead to what lies ahead in the still young new year. With a look back at the DGI sample depoI provide a transparent insight into the performance of the individual stocks in the portfolio over the past year, calculate the total return and take a look at the performers and laggards in the portfolio.

Facts and figures about 2024

To begin with, let's take a look at the overall portfolio level at the highest flight level before I move on to the level of the individual stocks in the next chapter. The DGI model portfolio was filled with a starting capital of 100.000 Euro. As of 12/31/2024, approx. 57,000 euros invested.

The next chart impressively illustrates the positive development of the dividend ladder. In total, the companies paid me around 1,150 Euro to my cash account.

Bar chart with monthly and cumulative financial data from April to December 2024, with a line chart indicating gross income and a dotted line marking a target interval.
Dividend development in 2024 (source: parqet)

The Unrealized gains amount to slightly more 900 Euro. Here is a brief summary of all relevant depot components:

Start-up capital 22.03.2024100.000,00   
Invested capital 2024  56.922,44
Unrealized capital gains 2024       913,52
Final value 31.12.2024  57.835,96
Free starting capital 2024  43.077,56
Dividends received 2024    1.147,36
Total liquidity reserve 31.12.2024  44.224,92

The personal Dividend yield is currently two percent. As a reminder of the calculation method: only the dividends actually received are divided by the total capital invested. If I adjust this effect with the dividend payments of the past twelve months (i.e. an annualized view of all values regardless of the time of purchase), I arrive at a personal net distribution yield of 2.5 percent. The dividend increases, the amount of which is still unknown today, are on top of this. In the year 2024, the average Dividendenwachstum 7.3 percent.

In 2024, the securities account recorded a return gain of 2.9 percent. Here I consider the Total Returni.e. (un)realized capital gains and dividends received are added together.

Line chart showing the percentage changes in a dividend portfolio from March to December 2024. It starts below 0 %, rises to over 5 % in September and ends at 2.91 % on December 31.
The 2024 performance (source: parqet)

At first glance, the result may admittedly seem disappointing. However, the short period of time since the portfolio was launched at the end of March 2024 does not yet provide any significant insight into the performance of the portfolio for this review. The individual stocks in the portfolio should be able to develop over the long term of several years. We will therefore move on to the next flight level and the individual stocks.

Deep-dive single stocks

At the end of the year, a total of 21 Assets in the custody accountwhereby these are exclusively individual values. The following First purchases 2024 in chronological order. Spoiler: there are 22, no miscalculation 😉

Purchase dateCompany (Ticker)Total investment in €Quantity
22.03.2024Nike (NKE)2.151,6825
22.03.2024Realty Income (O)2.416,3250
22.03.2024American Water Works (AWK)1.634,8215
22.03.2024Brookfield Renewable Corp. (BEPC)2.209,2115
22.03.2024Roche (ROG.SW)2.322,3110
22.03.2024Bell Canada (BCE.TO3.107,87100
22.03.2024Ahold Delhaize (AD.AS)2.720,00100
22.03.2024Toronto-Dominion Bank (TD.TO)2.749,7950
22.03.2024Deere (DE)3.672,8110
22.03.2024Brenntag (BNR.DE)1.975,0025
22.03.2024UnitedHealth (UNH)2.278,255
22.03.2024Microchip Technology (MCHP)2.036,6225
26.03.2024CME Group (CME)1.975,6210
26.03.2024Johnson & Johnson (JNJ)3.577,3425
02.04.2024Diageo (DGE.L)1.708,0950
23.07.2024Rio Tinto (RIO.L)2.904,3350
21.08.2024Canadian National Railway (CNR.TO)1.534,4715
30.08.2024Equinor (EQNR.OSE)1.456,7660
16.10.2024LVMH (MC.PA)2.975,005
04.11.2024Microsoft (MSFT)1.880,595
19.11.2024PepsiCo (PEP)1.475,5510
20.12.2024Prologis (PLD)1.466,8915

To complete the list, here is the list of the total Eight additional purchases in 2024sorted by date of purchase:

Purchase dateCompany (Ticker)Total investment in €Quantity
11.06.2024CME Group (CME)924,115
18.06.2024Brenntag (BNR.DE)650,0010
28.06.2024Nike (NKE)1.706,9125
30.08.2024Equinor (EQNR.OSE)925,2040
14.08.2024Rio Tinto (RIO.L)1.350,1825
02.04.2024Diageo (DGE.L)1.408,2250
22.03.2024Microchip Technology (MCHP)1.364,7525
21.08.2024Canadian National Railway (CNR.TO)1.466,5615

If you compare the number of investments in 2024 with the total number of companies currently in the portfolio, you will see that there was a change at the end of last year. The key question was whether Bell Canada (BCE) or will I be forced to make a change just a few months after the purchase? In recent weeks, the management of the Canadian telecommunications provider has hardly done anything uplifting to boost my confidence in the company's management. The starting point for the investment in BCE was clear: a cash-flow-strong business model that represents an oligopoly in Canada due to its capital-intensive nature and high regulatory requirements. In addition, there is a conservative capital allocation consisting of a high dividend with moderate growth over the last two decades.

But first things first. First, there was a seemingly arbitrary increase in the debt ratio as part of the Q1 figures 2024. The Management Board was unable to verify the plausibility of this. In September, the sale of the 37.5 percent stake in Maple Leaf Sports & Entertainment (MLSE). The competitor Rogers Communications was awarded the contract for CAD 4.7 billion. The glimmer of hope from the official press release: "BCE currently intends to direct proceeds of this sale towards reducing debt levels". This contribution to the financial health of the balance sheet would not have been unfavorable either. Think again! At the beginning of November, BCE announced the takeover of Ziply Fiberthe leading fiber optic internet provider in the northwestern United States, for CAD five billion. The market agreed on the rather generous valuation - a multiple of 14.3x EBITDA - of the acquisition target with a daily loss of ten percent.

The additional ballast for a balance sheet that is already loaded with debt, including the potential costs for the integration of Ziply Fiber and the associated growth plans for fiber optics, has already had a concrete impact on future dividends. For the time being, these will remain constant for 2025 and will not be increased. What happens beyond that cannot be answered with any certainty at the present time. As emphasized, I had included BCE in the portfolio because, in addition to the quality-relevant factors, the company offered a high dividend yield with low but constant dividend growth for an extremely capital-intensive business. Now one component that is an important feature of the DGI model portfolio has been removed (for the time being). I have now decided to take BCE off the board and replace it with a more promising candidate. But there will be a separate update on this soon.

As befits a decent year-end closing, you will find the "admirable" ones below Top performer and "unfortunate" Stragglers since the start of the DGI model portfolio, calculated in euros as the currency basis:

A table shows percentages and values for shares. Left column: rising shares. Right column: falling shares. The companies include Brookfield Renewable, Roche GS and Nike.
Performers & laggards in 2024 (source: parqet)

Diversification & Allocation

In my investment strategy, the Portfolio diversification a tried and tested way to adequately manage the unsystematic risks and thus represents, in addition to the position size, the integral component of my Risk management represent. Let us now take a closer look at the status of diversification according to different characteristics such as sectors, countries or company sizes.

With regard to the fundamental question of whether the current tax rate should be used as the Market value or the value of the original invested capital I have meanwhile opted for the market value. I justify this because of the small discrepancy in the final result between the two reference figures. I will continue to keep an eye on the rule that no company should account for more than five percent of the invested capital, but this does not yet play a significant role at this early stage of portfolio construction.

Let's start by looking at the composition of the portfolio on the basis of the Individual valuesthe situation is as follows.

Colorful pie chart showing the percentage shares of various companies. A total amount of € 56,856.55 is shown in the middle, with the segments marked with the company name and the percentage share.
Position sizes of all individual stocks from the DGI model portfolio measured by market value (source: parqet)

Based on the "Global Industry Classification Standard" I invest in the eleven sectors along the value chains of the various industries that are important in our economy. It therefore makes sense to examine the actual status compared to the target status. For the new year, I am still in the middle of setting up the DGI model depot. A defiant adherence to the Target allocationwhich I show in the next graphic, does not (yet) seem necessary to me:

Pie chart showing different economic sectors in percent: Basic consumption 15 %, Communication 3 %, Industry 12.5 %, Finance 12.5 % and others, totaling 100 %.
The target allocation at sector level for the DGI model portfolio (source: own illustration)

Before I present the current situation with the updated sector breakdown, I would like to use the next chart to give you an idea of the sectors into which new investment capital flowed last year:

Bar chart entitled "Invest allocation 2024 (in EUR thousand)", which shows allocations to sectors such as healthcare (8.2) and energy (2.4), with healthcare having the highest value.
The investment allocation in 2024 (source: own presentation)

Finally, the following results Situation picture on sector distribution:

A donut chart shows the value of a portfolio of €59,887.67, with the consumer goods (15.16 %), healthcare (14.79 %) and industrial (11.72 %) sectors shown at different percentages.
The sector distribution in the DGI sample portfolio (source: parqet)

The Geographical spread I believe that investing across different countries and currency areas is an essential part of risk management. There are no fixed limits as to how much I want to invest in which country. My thoughts on this are quite simple: just because an organization has its corporate headquarters in country A, this does not automatically mean that this group only generates its sales from operating activities in its home country. But now we come to the Country allocation:

A donut chart shows that the USA leads the way with 50.64 %, followed by Canada with 14.15 %. Other countries are the UK, the Netherlands, France, Switzerland, Norway and Germany. Total: € 59,887.67.
The country distribution (source: parqet)

Although I like the Company sizes according to the usual scheme Small-, Mid- and Large caps as an indicator of the degree of diversification of a portfolio, I have to say that I am almost exclusively invested in large caps for the DGI model portfolio. The only exception from the mid-cap sector is the German company Brenntag, which specializes in the distribution of chemicals.

Investment strategy & rules

As an investor with a long-term investment horizon, reliability, stability and continuity are key factors for me when selecting companies worth investing in. In my current phase of life, this approach represents the more relaxed form of investing - regardless of whether the markets are rising, moving sideways or falling. The emphasis remains on a diversified portfolio with a focus on company quality. The Annual dividend growth is based on economic strength, as the invested companies can also afford their dividends in the long term on the basis of a functioning operating business.

In my opinion, it makes sense to have a fixed set of rules that serve as a kind of guideline for focusing on objectives if they are actually applied in the practical world and not forgotten as abstract theory in a drawer. The degree of robustness of these rules is determined by the experience gained. The beauty of a Rules and regulations is that the self-imposed rules for the investment strategy are actually set out in writing. When the first "fear-of-missing-out" thoughts arise and the risk of suffering a sudden loss of memory, a quick glance at the corresponding Blog post to read the internal regulations.

Valuations remain ambitious, despite the last few days in December when more traction became apparent again. I could not complain about a flood of buy signals in 2024. No wonder, as significantly more than two thirds of the S&P 500 companies included in the index underperformed their own index. The outstanding annual performance is largely attributable to the heavyweights Nvidia, Amazon, Meta and Broadcom.

Pie chart showing the distribution of outperformers and underperformers in the S&P 500 over one year: 28.9 % outperformers (144 stocks) and 71.1 % underperformers (355 stocks).
Distribution of outperformers and underperformers in the S&P 500 (source: Aktienfinder)

The range for the total number of individual investments of 25 to 30 companies remains in place. There are currently 21 stocks in the portfolio. I think that at the present time I will probably use the upper limit of the target size.

My watchlist for 2025

I am focusing on various companies that would qualify for the DGI model portfolio. At this point Roper Technologies and Tractor Supply to name a few. Roper Technologies is a US conglomerate that has increasingly transformed itself into a technology company specializing in industrial applications in recent years. Roper Technologies develops software solutions for various industries, including healthcare, education and public administration. This software helps companies to manage their daily operations in process control and optimization as well as upstream data analysis.

Tractor Supply Company is a US retail company based in Brentwood, Tennessee. The company specializes primarily in locations in rural areas of the USA, where it sells small agricultural equipment and materials for livestock farming as well as items for the home and garden. The company under the stock ticker TSCO retailer offers a wide range of products for farmers, ranchers and nature-loving people who pursue a hobby in agriculture, gardening or farming in their free time. The "Neighbor's Club" as a customer loyalty program as well as the logistics system established over the years are notable competitive advantages that contribute to strong customer satisfaction.

For these two companies, but also for all other companies, the same condition applies as to the price at which I am ultimately prepared to become active.

Questioning one's own investment cases at regular intervals is a critical function in the investment process. The singular consideration of key figures such as valuation multiples, dividend yields, the attribution "Dividend aristocrat" but also the historical dividend growth rate are, in my opinion, by no means conclusive arguments for investing in a company. Knowing the reasons, such as an established business model over different economic cycles that is in line with a sustainable capital allocation, are the decisive factors. BCE may be seen as Reminder example for this realization.

I will continue to stick to my plan in 2025. I remain convinced that I will continue to invest regularly in companies, reinvest the dividends I receive and maintain the course I have set. The Long-term perspective is one of the basic principles of successful investors. You can learn this principle from the professionals without ever having to be one yourself.

Taking all investments into account, I expect a Liquidity reserve from almost 44,500 euros into the new year 2025.

I would like to take this opportunity to wish you a successful new year 2025 both on and off the stock market and the best of health!

THE NEXT WEBINARS WITH CLEMENS FAUSTENHAMMER AT CAPTRADER

Ein professionelles Porträt eines lächelnden Mannes namens Clemens Faustenhammer in dunkler Jacke und blauem Hemd vor unscharfem Hintergrund.
Clemens Faustenhammer

The private investor from Austria Clemens Faustenhammer with a focus on dividend growth stocks and total return, lives with his family near Vienna. As a graduate in business administration with a strong passion for economic history, he has held various management positions in the financial sector for over a decade. The stock market plays an important role both professionally and privately. He has been investing in the capital market since 2005, with a particular focus on individual stocks for the past ten years.

View all posts
Mandatory information and disclaimer

This is a marketing communication within the meaning of Section 63 (6) of the German Securities Trading Act and does not contain investment strategy recommendations, investment recommendations or financial analyses in accordance with Section 85 of the German Securities Trading Act and Article 20 of the Market Abuse Regulation. It therefore does not fulfill the legal requirements to guarantee the objectivity of investment strategy recommendations/investment recommendations/financial analyses. CapTrader GmbH or its employees are therefore not legally prohibited from trading or providing services in the securities products mentioned therein prior to publication of the information.

Past performance, simulations or forecasts are not a reliable indicator of future performance. Mandatory information and limitation of liability for CapTrader and any third-party content providers can be found at https://www.captrader.com/marketingmitteilung/angaben
Please note that investing in financial instruments involves high risks and take note of our disclaimer and the mandatory legal information at the locations indicated.

  1. Mandatory information

Responsible: CapTrader GmbH, Elberfelder Straße 2, 40213 Düsseldorf; Commercial Register Number: HRB 86537 Düsseldorf Local Court; VAT ID DE323771603; Managing Directors Andreas Weiß, Christian Weiß, Michael Heyder; Tel: +49 211-740786-00, Fax: +49 211-740786-90.

Zuständige Aufsichtsbehörde: Bundesanstalt für Finanzdienstleistungsaufsicht, Graurheindorfer Straße 108, D – 53117 Bonn und Marie-Curie-Str. 24-28 D – 60439 Frankfurt am Main, Tel: 0228 4108 – 0 Fax: 0228 4108 1550 E-Mail: poststelle@bafin.de; Institutsnummer 10156708

Conflicts of interest CapTrader in marketing communications: CapTrader GmbH confirms that it does not hold any positions in the mentioned financial instruments beyond the positions mentioned in the marketing communication itself, if applicable. There are also no other conflicts of interest within the meaning of CapTrader GmbH's Financial Analysis and Marketing Communication Policy.

Conflicts of interest and mandatory disclosures by the third-party content provider for marketing communications with financial instrument recommendations: See under https://www.captrader.com/marketingmitteilung/angaben  to creators of third-party content

The copyright to the marketing communication is reserved. Reprinting and distribution is only permitted with our consent.

  1. Disclaimer

By accepting the content, the recipient accepts the binding nature of the limitation of liability.

a) Disclaimer for third-party content

CapTrader GmbH offers authors - such as editors, guest commentators, agencies and companies - the opportunity to publish comments, analyses, news and company announcements. Their opinions do not necessarily reflect the opinions and views of CapTrader GmbH and its employees. CapTrader GmbH assumes neither liability nor guarantee for this content. This applies in particular to incomplete or incorrectly reproduced reports, incorrect price information and editorial errors. Liability claims relating to material or immaterial damage caused by the use or non-use of the published information or by the use of incorrect or incomplete information are fundamentally excluded.

b) Exclusion of liability for CapTrader's own content

CapTrader has taken its own information in this marketing communication from sources believed to be reliable, but has not verified all such information itself. Accordingly, CapTrader makes no warranties or representations as to the accuracy, completeness or correctness of the information or opinions contained herein. Subsequent changes cannot be taken into account. The marketing communication does not constitute an offer or solicitation to buy shares of the issuer and is in no way a substitute for advice appropriate to the investor and the property. We cannot verify whether the information in the marketing communication is in line with your personal investment strategies and objectives. We recommend that you consult an investment advisor for advice that is appropriate to the investor and the property. The marketing communication cannot and should not replace a securities prospectus and/or expert investment advice required for an investment. It can therefore never be the sole basis for an investment decision. By accepting the marketing communication, the recipient accepts the binding nature of the above limitation of liability.

CapTrader provides the information despite careful procurement and provision only without guarantee for the correctness / completeness, timeliness or accuracy and availability of the stock exchange and economic information, prices, rates, indices, general market data, valuations, assessments and other accessible content held and displayed for retrieval. This also applies to third-party content. Historical observations and forecasts are not a reliable indicator of future developments. The facts presented in particular in connection with product information are for illustrative purposes only and do not permit any statements to be made about future profits or losses. Any conditions stated are to be understood as non-binding indications and are dependent on market developments on the day of conclusion.

CapTrader accepts no liability for any direct or indirect damage caused by and/or related to the distribution and/or use of this marketing communication.

The information, opinions and statements correspond to the status at the time of preparation of the marketing communication. They may be outdated due to future developments without the publication being changed.

CapTrader is not obliged to update, amend or supplement the information in this marketing communication if a circumstance mentioned in this publication or a statement, estimate or forecast contained therein changes or becomes inaccurate. The presentation of the performance of financial instruments over previous periods does not provide a reliable indication of their future performance. No guarantee can therefore be given for the future price, value or income of any financial instrument mentioned in this publication.

Despite careful control of the content, we assume no liability for the content of external links. The operators of the linked pages are solely responsible for their content.

Distribution: This publication may only be distributed in accordance with the laws of the respective countries, and persons in possession of this publication should inform themselves about the applicable local regulations. The information contained herein is not intended for natural or legal persons who, due to their place of residence or business, are subject to a foreign legal system that imposes restrictions on the distribution of such information. The contents are therefore exclusively in German. In particular, this publication contains neither an offer nor an invitation to purchase securities to citizens of the USA, Great Britain and Australia.

Taxes: The tax treatment of financial instruments depends on the personal circumstances of the respective investor and may be subject to future changes, which may also have a retroactive effect.

Historical observations and forecasts are not a reliable indicator of future developments. The facts presented in particular in connection with product information are for illustrative purposes only and do not permit any statements to be made about future profits or losses. Any conditions stated are to be understood as non-binding indications and are dependent on market developments on the day of conclusion.

CapTrader accepts no liability for direct or indirect damage caused by and/or in connection with the distribution and/or use.

The information, opinions and statements correspond to the status at the time of preparation of the marketing communication. They may be outdated due to future developments without the publication being changed.

CapTrader is not obliged to update, amend or supplement the information if a circumstance mentioned in this publication or a statement, estimate or forecast contained therein changes or becomes inaccurate. The presentation of the performance of financial instruments over previous periods does not provide a reliable indication of their future performance. No guarantee can therefore be given for the future price, value or income of any financial instrument mentioned in this publication.

Despite careful control of the content, we assume no liability for the content of external links. The operators of the linked pages are solely responsible for their content.

Distribution: This publication may only be distributed in accordance with the laws of the respective countries, and persons in possession of this publication should inform themselves about the applicable local regulations. The information contained herein is not intended for natural or legal persons who, due to their place of residence or business, are subject to a foreign legal system that imposes restrictions on the distribution of such information. The contents are therefore exclusively in German. In particular, this publication contains neither an offer nor an invitation to purchase securities to citizens of the USA, Great Britain and Australia.

Taxes: The tax treatment of financial instruments depends on the personal circumstances of the respective investor and may be subject to future changes, which may also have a retroactive effect.

Email:

info@captrader.com

Send e-mail

Phone:

Hotline (Germany)
0800-8723370

Hotline (International)
00800-08723370

Further contact options